Quarterly report pursuant to Section 13 or 15(d)

Stock-Based Compensation (Tables)

v3.10.0.1
Stock-Based Compensation (Tables)
 9 Months Ended
Sep. 30, 2018
Schedule of Stock-Based Compensation Allocation of Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended 

 

Nine months ended

 

 

 

September 30,

 

September 30,

 

 

    

2018

    

2017

    

2018

    

2017

 

 

 

(amounts in millions)

 

Cost of subscriber services:

 

 

 

 

 

 

 

 

 

 

Programming and content

 

$

 3

 

 7

 

21

 

21

 

Customer service and billing

 

 

 1

 

 1

 

 3

 

 3

 

Other

 

 

 1

 

 2

 

 4

 

 4

 

Other operating expense

 

 

 5

 

 4

 

13

 

11

 

Selling, general and administrative

 

 

36

 

71

 

104

 

143

 

 

 

$

46

 

85

 

145

 

182

 

 

Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Weighted Average Grant Date Fair Value

 

 

 

 

 

 

 

Nine Months Ended

 

 

September 30, 2018

 

 

Options

 

Weighted

 

 

granted

 

average

 

 

(000's)

 

GDFV

 

Series C Liberty SiriusXM common stock, Liberty CEO (1)

633

 

$

11.56

 

Series C Liberty Braves common stock, Liberty CEO (1)

46

 

$

6.44

 

Series C Liberty Formula One common stock, Liberty CEO (1)

138

 

$

8.80

 

Series C Liberty Formula One common stock, Formula 1 employees (2)

1,888

 

$

8.64

 

(1)

Grants cliff vest on December 31, 2018. Grants were made in connection with the CEO’s employment agreement.

(2)

Grants vest monthly over one year.

 

Liberty Sirius XM Group  
Schedule Of Outstanding Options To Purchase Liberty Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Series A

 

Series C

 

 

    

    

    

 

    

Weighted

    

Aggregate

 

    

    

 

    

Weighted

    

Aggregate

 

 

 

 

 

 

 

average

 

intrinsic

 

 

 

 

 

average

 

intrinsic

 

 

 

Liberty

 

 

 

remaining

 

value

 

Liberty

 

 

 

remaining

 

value

 

 

 

Awards (000's)

 

WAEP

 

life

 

(millions)

 

Awards (000's)

 

WAEP

 

life

 

(millions)

 

Outstanding at January 1, 2018

 

1,626

 

$

19.78

 

 

 

 

 

 

 

11,328

 

$

27.66

 

 

 

 

 

 

 

Granted

 

 —

 

$

 —

 

 

 

 

 

 

 

633

 

$

42.50

 

 

 

 

 

 

 

Exercised

 

(214)

 

$

19.69

 

 

 

 

 

 

 

(470)

 

$

20.01

 

 

 

 

 

 

 

Forfeited/Cancelled

 

 —

 

$

 —

 

 

 

 

 

 

 

(1)

 

$

39.09

 

 

 

 

 

 

 

Outstanding at September 30, 2018

 

1,412

 

$

19.80

 

1.2

years

 

$

33

 

11,490

 

$

28.79

 

3.6

years

 

$

168

 

Exercisable at September 30, 2018

 

1,409

 

$

19.77

 

1.2

years

 

$

33

 

5,699

 

$

26.55

 

3.0

years

 

$

96

 

 

Braves Group  
Schedule Of Outstanding Options To Purchase Liberty Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Series A

 

Series C

 

 

    

    

    

 

    

Weighted

    

Aggregate

 

    

    

 

    

Weighted

    

Aggregate

 

 

 

 

 

 

 

average

 

intrinsic

 

 

 

 

 

average

 

intrinsic

 

 

 

Liberty

 

 

 

remaining

 

value

 

Liberty

 

 

 

remaining

 

value

 

 

 

Awards (000's)

 

WAEP

 

life

 

(millions)

 

Awards (000's)

 

WAEP

 

life

 

(millions)

 

Outstanding at January 1, 2018

 

179

 

$

11.43

 

 

 

 

 

 

 

1,231

 

$

16.27

 

 

 

 

 

 

 

Granted

 

 —

 

$

 —

 

 

 

 

 

 

 

46

 

$

23.34

 

 

 

 

 

 

 

Exercised

 

(1)

 

$

13.69

 

 

 

 

 

 

 

(4)

 

$

13.37

 

 

 

 

 

 

 

Forfeited/Cancelled

 

 —

 

$

 —

 

 

 

 

 

 

 

 —

 

$

 —

 

 

 

 

 

 

 

Outstanding at September 30, 2018

 

178

 

$

11.42

 

1.2

years

 

$

 3

 

1,273

 

$

16.53

 

3.5

years

 

$

14

 

Exercisable at September 30, 2018

 

178

 

$

11.41

 

1.2

years

 

$

 3

 

708

 

$

15.83

 

3.0

years

 

$

 8

 

 

Formula One Group  
Schedule Of Outstanding Options To Purchase Liberty Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Series A

 

Series C

 

 

    

    

    

 

    

Weighted

    

Aggregate

 

    

    

 

    

Weighted

    

Aggregate

 

 

 

 

 

 

 

average

 

intrinsic

 

 

 

 

 

average

 

intrinsic

 

 

 

Liberty

 

 

 

remaining

 

value

 

Liberty

 

 

 

remaining

 

value

 

 

 

Awards (000's)

 

WAEP

 

life

 

(millions)

 

Awards (000's)

 

WAEP

 

life

 

(millions)

 

Outstanding at January 1, 2018

 

400

 

$

11.69

 

 

 

 

 

 

 

4,760

 

$

24.59

 

 

 

 

 

 

 

Granted

 

 —

 

$

 —

 

 

 

 

 

 

 

2,026

 

$

31.56

 

 

 

 

 

 

 

Exercised

 

(38)

 

$

11.68

 

 

 

 

 

 

 

(118)

 

$

14.04

 

 

 

 

 

 

 

Forfeited/Cancelled

 

 —

 

$

 —

 

 

 

 

 

 

 

(1)

 

$

34.78

 

 

 

 

 

 

 

Outstanding at September 30, 2018

 

362

 

$

11.69

 

1.2

years

 

$

 9

 

6,667

 

$

26.89

 

5.0

years

 

$

69

 

Exercisable at September 30, 2018

 

362

 

$

11.68

 

1.2

years

 

$

 9

 

3,857

 

$

28.09

 

4.8

years

 

$

35