Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows

v3.19.3
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Cash flows from operating activities:    
Net earnings $ 327 $ 834
Adjustments to reconcile net earnings to net cash provided by operating activities:    
Depreciation and amortization 790 681
Stock-based compensation 238 145
Share of (earnings) loss of affiliates, net (69) (72)
Realized and unrealized (gains) losses on financial instruments, net 171 (180)
Noncash interest expense (benefit) 7 (6)
Deferred income tax expense (benefit) 196 132
Other, net 61 13
Changes in operating assets and liabilities    
Current and other assets (61) (119)
Payables and other liabilities 110 207
Net cash provided (used) by operating activities 1,770 1,635
Cash flows from investing activities:    
Investments in equity method affiliates and debt and equity securities (25) (403)
Cash proceeds from sale of investments 389 244
Net cash paid for acquisitions, net of cash acquired 313 (1)
Capital expended for property and equipment (338) (265)
Sales of short term investments and other marketable securities 73  
Other investing activities, net (2) 43
Net cash provided (used) by investing activities 410 (382)
Cash flows from financing activities:    
Borrowings of debt 5,018 2,310
Repayments of debt (4,345) (3,014)
Series C Liberty SiriusXM stock repurchases (374) (368)
Subsidiary shares repurchased by subsidiary (1,959) (662)
Cash dividends paid by subsidiary (52) (44)
Taxes paid in lieu of shares issued for stock-based compensation (101) (122)
Other financing activities, net (41) 51
Net cash provided (used) by financing activities (1,854) (1,849)
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash (5)  
Net increase (decrease) in cash, cash equivalents and restricted cash 321 (596)
Cash, cash equivalents and restricted cash at beginning of period 452 1,047
Cash, cash equivalents and restricted cash at end of period $ 773 $ 451