Liberty Media Corporation Quarterly report pursuant to Section 13 or 15(d)

Quarterly report pursuant to Section 13 or 15(d)

Information About Liberty's Operating Segments (Tables)

Information About Liberty's Operating Segments (Tables)

9 Months Ended

Sep. 30, 2015

Information About Liberty's Operating Segments

Performance Measures By Segment

		Three months ended September 30,
		2015					2014
					Adjusted				Adjusted
		Revenue			OIBDA		Revenue		OIBDA
		amounts in millions
SIRIUS XM		$	1,164		450		1,047		381
Corporate and other			120		23		137		11
		$	1,284		473		1,184		392


		Nine months ended September 30,
		2015					2014
					Adjusted				Adjusted
		Revenue			OIBDA		Revenue		OIBDA
		amounts in millions
SIRIUS XM		$	3,360		1,275		3,060		1,085
Corporate and other			227		(11)		295		(27)
		$	3,587		1,264		3,355		1,058

Other Information By Segment


		September 30, 2015
		Total			Investments		Capital
		assets			in affiliates		expenditures
		amounts in millions
SIRIUS XM		$	27,845		160		91
Corporate and other			2,835		599		85
		$	30,680		759		176

Reconciliation of segment Adjusted OIBDA to earnings (loss) from continuing operations before income tax


		Three months ended					Nine months ended
		September 30,					September 30,
		2015			2014		2015		2014
		amounts in millions
Consolidated segment Adjusted OIBDA		$	473		392		1,264		1,058
Legal settlement (note 9)			—		—		(108)		—
Stock-based compensation			(56)		(53)		(147)		(151)
Depreciation and amortization			(96)		(90)		(272)		(272)
Interest expense			(84)		(70)		(244)		(185)
Share of earnings (losses) of affiliates, net			29		(6)		(8)		(53)
Realized and unrealized gains (losses) on financial instruments, net			(200)		(15)		(188)		(55)
Other, net			4		(8)		12		(46)
Earnings (loss) from continuing operations before income taxes		$	70		150		309		296