Quarterly report pursuant to Section 13 or 15(d)

Consolidated Statement of Equity

v3.24.2.u1
Consolidated Statement of Equity - USD ($)
$ in Millions
Liberty SiriusXM Group
Common Stock
Common Class A
Liberty SiriusXM Group
Common Stock
Common Class C
Liberty SiriusXM Group
Formula One Group
Common Stock
Common Class C
Formula One Group
Liberty Live Group
Common Stock
Common Class C
Liberty Live Group
Braves Group
Additional Paid-in Capital
Accumulated Other Comprehensive Earnings
Retained Earnings
Noncontrolling Interest in Equity of Subsidiaries
Total
Balance at Dec. 31, 2022 $ 1 $ 2   $ 2         $ 1,408 $ (39) $ 14,589 $ 3,163 $ 19,126
Stockholders' equity rollforward                          
Net earnings (loss)     $ 437   $ 6     $ (88)     268 87 355
Other comprehensive earnings (loss)                   (8)   2 (6)
Stock-based compensation                 101     16 117
Withholding taxes on net share settlements of stock-based compensation                 (28)       (28)
Shares repurchased by subsidiary                 40     (242) (202)
Shares issued by subsidiary                 (18)     18  
Dividends paid by subsidiary                       (33) (33)
Other, net                 (34)     (16) (50)
Balance at Jun. 30, 2023 1 2   2         1,469 (47) 14,857 2,995 19,279
Balance at Mar. 31, 2023 1 2   2         1,395 (42) 14,604 3,122 19,084
Stockholders' equity rollforward                          
Net earnings (loss)     217   115     $ (29)     253 50 303
Other comprehensive earnings (loss)                   (5)   2 (3)
Stock-based compensation                 50     7 57
Withholding taxes on net share settlements of stock-based compensation                 (4)       (4)
Shares repurchased by subsidiary                 31     (166) (135)
Shares issued by subsidiary                 (7)     7  
Dividends paid by subsidiary                       (16) (16)
Other, net                 4     (11) (7)
Balance at Jun. 30, 2023 1 2   2         1,469 (47) 14,857 2,995 19,279
Balance at Dec. 31, 2023 1 2   2   $ 1     1,317 12 15,061 3,049 19,445
Stockholders' equity rollforward                          
Net earnings (loss)     590   101   $ 61       660 92 752
Other comprehensive earnings (loss)                   (69)   (2) (71)
Stock-based compensation                 103     17 120
Withholding taxes on net share settlements of stock-based compensation                 (31)       (31)
Dividends paid by subsidiary                       (34) (34)
Other, net                 (2)   3 25 26
Balance at Jun. 30, 2024 1 2   2   1     1,387 (57) 15,724 3,147 20,207
Balance at Mar. 31, 2024 1 2   2   1     1,335 (57) 15,267 3,094 19,645
Stockholders' equity rollforward                          
Net earnings (loss)     $ 349   $ 24   $ 134       457 50 507
Other comprehensive earnings (loss)                       (1) (1)
Stock-based compensation                 52     9 61
Withholding taxes on net share settlements of stock-based compensation                 (7)       (7)
Dividends paid by subsidiary                       (17) (17)
Other, net                 7     12 19
Balance at Jun. 30, 2024 $ 1 $ 2   $ 2   $ 1     $ 1,387 $ (57) $ 15,724 $ 3,147 $ 20,207