Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows

v3.19.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Cash flows from operating activities:    
Net earnings $ (127) $ 213
Adjustments to reconcile net earnings to net cash provided by operating activities:    
Depreciation and amortization 248 216
Stock-based compensation 86 46
Share of (earnings) loss of affiliates, net 20 8
Realized and unrealized (gains) losses on financial instruments, net 98 (153)
Noncash interest expense (benefit) 2  
Deferred income tax expense (benefit) 54 20
Other, net 3 17
Changes in operating assets and liabilities    
Current and other assets (19) (97)
Payables and other liabilities 284 354
Net cash provided (used) by operating activities 649 624
Cash flows from investing activities:    
Investments in equity method affiliates and debt and equity securities (11) (393)
Cash proceeds from sale of investments 72 9
Cash received from Pandora acquisition 313  
Capital expended for property and equipment (113) (89)
Other investing activities, net (7) 49
Net cash provided (used) by investing activities 254 (424)
Cash flows from financing activities:    
Borrowings of debt 913 1,317
Repayments of debt (741) (1,154)
Series C Liberty SiriusXM stock repurchases (222) (31)
Subsidiary shares repurchased by subsidiary (576) (309)
Cash dividends paid by subsidiary (19) (15)
Taxes paid in lieu of shares issued for stock-based compensation (40) (28)
Other financing activities, net   50
Net cash provided (used) by financing activities (685) (170)
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash 1 2
Net increase (decrease) in cash, cash equivalents and restricted cash 219 32
Cash, cash equivalents and restricted cash at beginning of period 452 1,047
Cash, cash equivalents and restricted cash at end of period $ 671 $ 1,079