Quarterly report pursuant to Section 13 or 15(d)

Intangible Assets (Tables)

v3.19.1
Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2019
Intangible Assets  
Goodwill

 

 

 

 

 

 

 

 

 

 

 

 

    

SIRIUS XM Holdings

    

Formula 1

 

Other

    

Total

 

 

 

amounts in millions

 

Balance at January 1, 2019

 

$

14,250

 

3,956

 

180

 

18,386

 

Acquisition (a)

 

 

1,541

 

 —

 

 —

 

1,541

 

Balance at March 31, 2019

 

$

15,791

 

3,956

 

180

 

19,927

 


(a)

See note 3 for details regarding SIRIUS XM Holdings’ acquisition of Pandora.

Schedule of intangible assets subject to amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2019

 

December 31, 2018

 

 

    

Gross

    

 

    

Net

    

Gross

    

 

    

Net

 

 

 

carrying

 

Accumulated

 

carrying

 

carrying

 

Accumulated

 

carrying

 

 

 

amount

 

amortization

 

amount

 

amount

 

amortization

 

amount

 

 

 

amounts in millions

 

FIA Agreement

 

$

3,630

 

(396)

 

3,234

 

3,630

 

(346)

 

3,284

 

Customer relationships

 

 

3,086

 

(874)

 

2,212

 

2,684

 

(795)

 

1,889

 

Licensing agreements

 

 

316

 

(168)

 

148

 

316

 

(162)

 

154

 

Other

 

 

1,471

 

(698)

 

773

 

1,047

 

(659)

 

388

 

Total

 

$

8,503

 

(2,136)

 

6,367

 

7,677

 

(1,962)

 

5,715

 

 

Schedule of future amortization expense

Based on its amortizable intangible assets as of March 31, 2019, Liberty expects that amortization expense will be as follows for the next five years (amounts in millions):

 

 

 

 

 

Remainder of 2019

    

$

676

 

2020

 

$

788

 

2021

 

$

614

 

2022

 

$

561

 

2023

 

$

506