Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows

v3.20.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Cash flows from operating activities:    
Net earnings $ 2 $ (127)
Adjustments to reconcile net earnings to net cash provided by operating activities:    
Depreciation and amortization 267 248
Stock-based compensation 67 86
Share of (earnings) loss of affiliates, net 62 20
Realized and unrealized (gains) losses on financial instruments, net (1) 98
Deferred income tax expense (benefit) 39 54
Other, net 10 5
Changes in operating assets and liabilities    
Current and other assets (34) (19)
Payables and other liabilities 145 284
Net cash provided (used) by operating activities 557 649
Cash flows from investing activities:    
Investments in equity method affiliates and debt and equity securities (82) (11)
Return of investment in equity method affiliates 105  
Cash proceeds from sale of investments 10 72
Cash (paid) received from acquisitions, net of cash acquired   313
Capital expended for property and equipment, including internal-use software and website development (88) (113)
Other investing activities, net (3) (7)
Net cash provided (used) by investing activities (58) 254
Cash flows from financing activities:    
Borrowings of debt 853 913
Repayments of debt (372) (741)
Liberty SiriusXM common stock repurchases (138) (222)
Subsidiary shares repurchased by subsidiary (243) (576)
Cash dividends paid by subsidiary (17) (19)
Taxes paid in lieu of shares issued for stock-based compensation (38) (40)
Other financing activities, net (7)  
Net cash provided (used) by financing activities 38 (685)
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash (8) 1
Net increase (decrease) in cash, cash equivalents and restricted cash 529 219
Cash, cash equivalents and restricted cash at beginning of period 1,306 452
Cash, cash equivalents and restricted cash at end of period $ 1,835 $ 671