Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Equity

v3.20.1
Condensed Consolidated Statements of Equity - USD ($)
$ in Millions
Liberty SiriusXM Group
Common Stock
Common Class A
Liberty SiriusXM Group
Common Stock
Common Class C
Liberty SiriusXM Group
Braves Group
Formula One Group
Common Stock
Common Class C
Formula One Group
Additional Paid-in Capital
Accumulated Other Comprehensive Earnings
Retained Earnings
Noncontrolling Interest in Equity of Subsidiaries
Total
Balance at Dec. 31, 2018 $ 1 $ 2     $ 2   $ 2,984 $ (38) $ 13,644 $ 5,103 $ 21,698
Stockholders' equity rollforward                      
Net earnings     $ 92 $ (71)   $ (148)     (158) 31 (127)
Other Comprehensive earnings (Loss)               (5)   3 (2)
Cumulative adjustment for change in accounting principle                 (2)   (2)
Stock-based compensation             66     23 89
Withholding taxes on net share settlements of stock-based compensation             (40)       (40)
Issuance of stock upon exercise of stock options             3       3
Liberty SiriusXM stock repurchases             (222)       (222)
Subsidiary shares issued as consideration in subsidiary acquisition             657     1,698 2,355
Equity component of subsidiary convertible note                   68 68
Shares repurchased by subsidiary             (164)     (440) (604)
Shares issued by subsidiary             (21)     21  
Dividends paid by subsidiary                   (19) (19)
Other, net             (2)       (2)
Balance at Mar. 31, 2019 1 2     2   3,261 (43) 13,484 6,488 23,195
Balance at Dec. 31, 2019 1 2     2   2,575 (33) 13,748 5,630 21,925
Stockholders' equity rollforward                      
Net earnings     $ 292 $ 53   $ (343)     (76) 78 2
Other Comprehensive earnings (Loss)               153   (10) 143
Stock-based compensation             54     17 71
Withholding taxes on net share settlements of stock-based compensation             (38)       (38)
Liberty SiriusXM stock repurchases             (138)       (138)
Shares repurchased by subsidiary             (60)     (183) (243)
Shares issued by subsidiary             (20)     20  
Other, net             (2)   (1) (17) (20)
Balance at Mar. 31, 2020 $ 1 $ 2     $ 2   $ 2,371 $ 120 $ 13,671 $ 5,535 $ 21,702