Quarterly report pursuant to Section 13 or 15(d)

Consolidated Statement of Equity

v3.24.1.u1
Consolidated Statement of Equity - USD ($)
$ in Millions
Liberty SiriusXM Group
Common Stock
Common Class A
Liberty SiriusXM Group
Common Stock
Common Class C
Liberty SiriusXM Group
Formula One Group
Common Stock
Common Class C
Formula One Group
Liberty Live Group
Common Stock
Common Class C
Liberty Live Group
Braves Group
Additional Paid-in Capital
Accumulated Other Comprehensive Earnings
Retained Earnings
Noncontrolling Interest in Equity of Subsidiaries
Total
Balance at Dec. 31, 2022 $ 1 $ 2   $ 2         $ 1,408 $ (39) $ 14,589 $ 3,163 $ 19,126
Stockholders' equity rollforward                          
Net earnings (loss)     $ 220   $ (109)     $ (59)     15 37 52
Other comprehensive earnings (loss)                   (3)     (3)
Stock-based compensation                 51     9 60
Withholding taxes on net share settlements of stock-based compensation                 (24)       (24)
Shares repurchased by subsidiary                 9     (76) (67)
Shares issued by subsidiary                 (11)     11  
Dividends paid by subsidiary                       (17) (17)
Other, net                 (38)     (5) (43)
Balance at Mar. 31, 2023 1 2   2         1,395 (42) 14,604 3,122 19,084
Balance at Dec. 31, 2023 1 2   2   $ 1     1,317 12 15,061 3,049 19,445
Stockholders' equity rollforward                          
Net earnings (loss)     $ 241   $ 77   $ (73)       203 42 245
Other comprehensive earnings (loss)                   (69)   (1) (70)
Stock-based compensation                 51     8 59
Withholding taxes on net share settlements of stock-based compensation                 (24)       (24)
Dividends paid by subsidiary                       (17) (17)
Other, net                 (9)   3 13 7
Balance at Mar. 31, 2024 $ 1 $ 2   $ 2   $ 1     $ 1,335 $ (57) $ 15,267 $ 3,094 $ 19,645