Liberty Media Corporation Annual report pursuant to Section 13 and 15(d)

Annual report pursuant to Section 13 and 15(d)

Condensed Consolidated Statements Of Equity

Condensed Consolidated Statements Of Equity (USD $) In Millions, unless otherwise specified	Common Stock Common Class A	Common Stock Common Class C	Additional Paid-in Capital Starz, LLC	Additional Paid-in Capital Liberty Broadband	Additional Paid-in Capital	Accumulated Other Comprehensive Income (Loss) Starz, LLC	Accumulated Other Comprehensive Income (Loss) Liberty Broadband	Accumulated Other Comprehensive Income (Loss)	Retained Earnings Liberty Broadband	Retained Earnings	Noncontrolling Interest Starz, LLC	Noncontrolling Interest	Starz, LLC	Liberty Broadband	Total
Balance at Dec. 31, 2011	$ 1	$ 2			$ 3,562			$ 29		$ 1,665		$ (10)			$ 5,249
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest										1,414		(2)			1,412us-gaap_ProfitLoss
Other Comprehensive Income (Loss), Net of Tax								(17)							(17)
Stock compensation					68										68
Minimum withholding taxes on net share settlements of stock-based compensation					(181)										(181)
Excess tax benefits on stock-based compensation					146										146
Stock issued upon exercise of stock options					7										7
Series A Liberty stock repurchase					(323)										(323)
Non-cash benefit from reversal of contingent liability					72										72
Other					(5)							4			(1)us-gaap_StockholdersEquityOther
Balance at Dec. 31, 2012	1	2			3,346			12		3,079		(8)			6,432
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest										8,780		211			8,991us-gaap_ProfitLoss
Other Comprehensive Income (Loss), Net of Tax								(11)							(11)
Stock compensation					140							63			203
Minimum withholding taxes on net share settlements of stock-based compensation					(51)										(51)
Series A Liberty stock repurchase					(140)										(140)
Shares repurchased by subsidiary					(160)							(1,442)			(1,602)
Shares issued by subsidiary					(61)							127			66
Shares acquired in disposition of subsidiary					(937)										(937)
Issuance of Warrants					170										170
Non-controlling interest recognized with acquisition of a controlling interest in a subsidiary												10,841			10,841
Distribution to stockholders for spin-off			(92)			3					9		(80)
Noncontrolling interests in equity of subsidiaries															9,801us-gaap_MinorityInterest
Balance at Dec. 31, 2013	1	2			2,215			4		11,859		9,801			23,882
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest										178		217			395us-gaap_ProfitLoss
Other Comprehensive Income (Loss), Net of Tax								(17)							(17)
Stock compensation					135							67			202
Minimum withholding taxes on net share settlements of stock-based compensation					(48)										(48)
Shares repurchased by subsidiary					(179)							(2,004)			(2,183)
Shares issued by subsidiary					(27)							27
Shares issued by subsidiary on conversion of bonds					(179)							670			491
Distribution to stockholders for spin-off				(1,912)			(8)		(621)					(2,541)
Other					(5)										(5)us-gaap_StockholdersEquityOther
Noncontrolling interests in equity of subsidiaries															8,778us-gaap_MinorityInterest
Balance at Dec. 31, 2014	$ 1	$ 2						$ (21)		$ 11,416		$ 8,778			$ 20,176