Annual report pursuant to Section 13 and 15(d)

Information About Liberty's Operating Segments (Tables)

v2.4.1.9
Information About Liberty's Operating Segments (Tables)
12 Months Ended
Dec. 31, 2014
Information About Liberty's Operating Segments  
Performance Measures By Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years ended December 31,

 

 

 

2014

 

2013

 

2012

 

 

    

 

 

    

Adjusted

    

 

    

Adjusted

    

 

    

Adjusted

 

 

 

Revenue

 

OIBDA

 

Revenue

 

OIBDA

 

Revenue

 

OIBDA

 

 

 

amounts in millions

 

SIRIUS XM

 

$

4,141 

 

1,466 

 

3,625 

 

1,289 

 

NA

 

NA

 

Corporate and other

 

 

309 

 

(49)

 

377 

 

33 

 

368 

 

 

Total

 

$

4,450 

 

1,417 

 

4,002 

 

1,322 

 

368 

 

 

 

Other Information By Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

December 31, 2013

 

 

    

Total

    

Investments

    

Capital

    

Total

    

Investments

    

Capital

 

 

 

assets

 

in affiliates

 

expenditures

 

assets

 

in affiliates

 

expenditures

 

 

 

amounts in millions

 

SIRIUS XM

 

$

28,009 

 

237 

 

126 

 

28,203 

 

273 

 

200 

 

Corporate and other

 

 

3,198 

 

614 

 

68 

 

6,339 

 

3,026 

 

 

Total

 

$

31,207 

 

851 

 

194 

 

34,542 

 

3,299 

 

207 

 

 

Reconciliation of segment Adjusted OIBDA to earnings (loss) from continuing operations before income tax

 

 

 

 

 

 

 

 

 

 

 

Years ended December 31,

 

 

    

2014

    

2013

    

2012

 

 

 

 

 

 

 

 

 

 

Consolidated segment Adjusted OIBDA

 

$

1,417 

 

1,322 

 

 

Stock-based compensation

 

 

(217)

 

(193)

 

(46)

 

Depreciation and amortization

 

 

(359)

 

(315)

 

(42)

 

Interest expense

 

 

(255)

 

(132)

 

(7)

 

Dividend and interest income

 

 

27 

 

48 

 

76 

 

Share of earnings (losses) of affiliates, net

 

 

(113)

 

(32)

 

1,346 

 

Realized and unrealized gains (losses) on financial instruments, net

 

 

38 

 

295 

 

230 

 

Gains (losses) on transactions, net

 

 

 —

 

7,978 

 

22 

 

Other, net

 

 

(77)

 

(115)

 

42 

 

Earnings (loss) from continuing operations before income taxes

 

$

461 

 

8,856 

 

1,629