Annual report [Section 13 and 15(d), not S-K Item 405]

Goodwill and Intangible Assets

v3.25.0.1
Goodwill and Intangible Assets
12 Months Ended
Dec. 31, 2024
Goodwill and Other Intangible Assets  
Goodwill and Other Intangible Assets

(8)  Goodwill and Other Intangible Assets

Goodwill

Changes in the carrying amount of goodwill are as follows:

Formula 1

    

Other

    

Total

 

amounts in millions

Balance at January 1, 2023

$

3,956

176

4,132

Atlanta Braves Holdings Split-Off

(176)

(176)

Balance at December 31, 2023

3,956

3,956

Acquisition of QuintEvents

252

252

Impairments

(73)

(73)

Other

(1)

(1)

Balance at December 31, 2024

$

3,956

178

4,134

Intangible Assets Subject to Amortization

Intangible assets subject to amortization are comprised of the following:

December 31, 2024

December 31, 2023

 

    

Gross

    

    

Net

    

Gross

    

    

Net

 

carrying

Accumulated

carrying

carrying

Accumulated

carrying

 

amount

amortization

amount

amount

amortization

amount

 

amounts in millions

 

FIA Agreement

$

3,630

(1,473)

2,157

3,630

(1,304)

2,326

Customer relationships

1,854

 

(1,441)

 

413

 

1,854

 

(1,349)

 

505

Other

 

381

 

(262)

 

119

 

255

 

(228)

 

27

Total

$

5,865

 

(3,176)

 

2,689

 

5,739

 

(2,881)

 

2,858

The FIA Agreement is amortized over 35 years and customer relationships are amortized over 20 years. Amortization expense was $290 million, $327 million and $360 million for the years ended December 31, 2024, 2023 and 2022, respectively. Based on its amortizable intangible assets as of December 31, 2024, Liberty expects that amortization expense will be as follows for the next five years (amounts in millions):

2025

    

$

249

2026

$

237

2027

$

221

2028

$

203

2029

$

186

Impairments

The Company performed a quantitative analysis of QuintEvents during the fourth quarter of 2024. Based on near-term business trends and their impact on long-term assumptions, we concluded that the estimated fair value of QuintEvents was less than its carrying value. As a result, QuintEvents recognized a goodwill impairment loss of $73 million during the

year ended December 31, 2024. The fair value was determined using a discounted cash flow (income approach) calculation (Level 3). Due to the goodwill impairment loss recorded, the carrying value of QuintEvents approximates its estimated fair value as of December 31, 2024.

As of December 31, 2024, accumulated goodwill impairment losses for Liberty totaled $73 million and related entirely to QuintEvents, which is included in “Corporate and Other.”