Annual report [Section 13 and 15(d), not S-K Item 405]

Debt (Tables)

v3.25.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2024
Debt  
Schedule of debt instruments

Outstanding

Carrying value

 

    

Principal

    

December 31,

    

December 31,

 

December 31, 2024

2024

2023

 

amounts in millions

Formula One Group

Corporate level notes and loans:

2.25% Convertible Senior Notes due 2027 (1)

$

475

588

480

Other

53

53

58

Subsidiary notes and loans:

Formula 1 Senior Loan Facilities

2,380

2,357

2,377

Deferred financing costs

(6)

(9)

Total Formula One Group

2,908

 

2,992

 

2,906

Liberty Live Group

Corporate level notes and loans:

0.5% Exchangeable Senior Debentures due 2050 (1)

69

2.375% Exchangeable Senior Debentures due 2053 (1)

1,150

1,556

1,248

Live Nation Margin Loan

Total Liberty Live Group

1,150

1,556

1,317

Total debt

$

4,058

4,548

4,223

Debt classified as current

 

(26)

 

(106)

Total long-term debt

$

4,522

 

4,117

(1) Measured at fair value
Schedule of maturities of outstanding debt

The annual principal maturities of outstanding debt obligations for each of the next five years is as follows (amounts in millions):

2025

    

$

32

2026

$

40

2027

$

540

2028

$

62

2029

$

518