Annual report [Section 13 and 15(d), not S-K Item 405]

Stock-Based Compensation (Tables)

v3.25.0.1
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2024
Schedule of options granted and weighted average grant date fair value

Years ended December 31,

 

2024

2023

2022

 

Options

Weighted

Options

Weighted

Options

Weighted

 

granted

average

granted

average

granted

average

 

(000's)

GDFV

(000's)

GDFV

(000's)

GDFV

Series C Liberty Formula One common stock, Liberty employees and directors (1)

20

$

35.63

246

$

25.78

34

$

23.94

Series C Liberty Formula One common stock, former CEO (2)

$

$

181

$

21.31

Series C Liberty Formula One common stock, subsidiary employees (3)

83

$

29.77

71

$

30.70

86

$

21.31

Series C Liberty Live common stock, Liberty employees and directors (1)

6

$

25.59

74

$

13.71

NA

NA

Series C Liberty Live common stock, former CEO (4)

70

$

16.07

$

NA

NA

Series C Liberty Braves common stock, Liberty employees and directors (1)

NA

NA

3

$

14.24

10

$

12.40

Series C Liberty Braves common stock, former CEO (2)

NA

NA

$

95

$

9.16

(1) Mainly vests between one and three years for employees and in one year for directors.
(2) Grants made in March 2022 cliff vested in December 2022. See discussion in note 12 regarding the compensation agreement with the Company’s former CEO.
(3) Grants made in 2024, 2023 and 2022 mainly vested in equal quarterly installments over one year.
(4) Grant made in March 2024 cliff vested in December 2024. See discussion in note 12 regarding the compensation agreement with the Company’s former CEO.
Schedule of share-based payment award, stock options, valuation assumptions

Volatility

 

2024 grants

 

34.6

%

-

37.3

%

2023 grants

 

33.3

%

-

37.3

%

2022 grants

 

33.3

%

-

37.4

%

Formula One Group  
Schedule of stock awards activity

Series C

    

    

    

Weighted

    

Aggregate

average

intrinsic

Liberty

remaining

value

 Options (000's)

WAEP

life

(in millions)

Outstanding at January 1, 2024

 

6,599

$

37.62

Granted

 

103

$

75.83

Exercised

 

(2,564)

$

36.07

Forfeited/Cancelled

 

$

Outstanding at December 31, 2024

 

4,138

$

39.53

 

2.5

years

$

220

Exercisable at December 31, 2024

 

3,939

$

38.18

 

2.3

years

$

215

Liberty Live Group  
Schedule of stock awards activity

Series C

    

    

    

    

Weighted

    

Aggregate

average

intrinsic

Liberty

remaining

value

Options (000's)

WAEP

life

(in millions)

Outstanding at January 1, 2024

 

1,652

$

42.36

Granted

 

76

$

41.87

Exercised

 

(488)

$

41.45

Forfeited/Cancelled

(10)

$

42.29

Outstanding at December 31, 2024

 

1,230

$

42.68

 

3.1

years

$

31

Exercisable at December 31, 2024

 

1,169

$

42.98

 

2.9

years

$

29