Annual report [Section 13 and 15(d), not S-K Item 405]

Investments In Affiliates Accounted For Using The Equity Method (Tables)

v3.25.0.1
Investments In Affiliates Accounted For Using The Equity Method (Tables)
12 Months Ended
Dec. 31, 2024
Schedule Of Equity Ownership And Carrying Amount

December 31, 2024

December 31, 2023

 

    

Percentage

    

Fair Value

    

Carrying

    

Carrying

 

ownership

(Level 1)

amount

amount

 

dollar amounts in millions

 

Formula One Group

Other

 

various

 

NA

 

$

33

 

41

Total Formula One Group

33

 

41

Liberty Live Group

Live Nation

30%

$

9,019

 

430

307

Other

NA

28

26

Total Liberty Live Group

458

333

Consolidated Liberty

$

491

374

Schedule Of Liberty's Share Of Earnings (Losses) Of Affiliates

Years ended December 31,

 

    

2024

    

2023

    

2022

 

amounts in millions

 

Formula One Group

Other (a)

$

(10)

 

(4)

 

Total Formula One Group

(10)

(4)

Liberty Live Group

Live Nation (a)

236

21

NA

Other (a)

2

1

NA

Total Liberty Live Group

238

22

NA

Liberty SiriusXM Group

Live Nation (a)

NA

127

72

Total Liberty SiriusXM Group

NA

127

72

Braves Group

Other

NA

12

32

Total Braves Group

NA

12

32

Consolidated Liberty

$

228

 

157

 

104

(a) Liberty’s interests in Live Nation and certain other equity affiliates were reattributed to the Liberty Live Group effective August 3, 2023. Liberty’s share of earnings (losses) related to these affiliates were reflected in the results of the Liberty SiriusXM Group and the Formula One Group prior to the Reclassification and are reflected in the results of the Liberty Live Group following the Reclassification.
Live Nation  
Summarized financial information

Consolidated Balance Sheets

December 31,

    

2024

    

2023

    

amounts in millions

Current assets

$

9,290

 

9,533

 

Property, plant and equipment, net

 

2,442

 

2,101

 

Intangible assets

1,366

1,539

Goodwill

 

2,621

 

2,691

 

Other assets

3,920

3,166

Total assets

$

19,639

 

19,030

 

Current liabilities

$

9,358

9,984

Long-term debt, net

6,177

5,459

Other liabilities

2,159

2,175

Redeemable noncontrolling interests

1,126

860

Equity

819

552

Total liabilities and equity

$

19,639

19,030

Consolidated Statements of Operations

Years ended December 31,

2024

    

2023

    

2022

amounts in millions

Revenue

$

23,156

 

22,726

 

16,681

Operating expenses:

 

Direct operating expenses

17,328

17,251

12,348

Selling, general and administrative expenses

 

4,096

 

3,557

 

2,956

Depreciation and amortization

550

517

450

Other operating expenses

357

316

205

22,331

 

21,641

 

15,959

Operating income (loss)

825

1,085

722

Interest expense

(326)

(350)

(278)

Other income (expense), net

240

178

46

Earnings (loss) before income taxes

739

913

490

Income tax (expense) benefit

392

(209)

(116)

Net earnings (loss)

1,131

704

374

Less net earnings (loss) attributable to noncontrolling interests

235

147

108

Net earnings (loss) attributable to Live Nation stockholders

$

896

557

266